Estimated Cost of “Repairs and Re-activation of Water
Supply Scheme Rehman Abad”, Tehsil Lachi,
District Kohat
I. Sub H No : Replacemeent of Rising Main
1.
Providing and Layig of 6” Dia GI Pipe
Qty:
600 rft OR 183 M @ Rs.2063.57 Per M = Rs. 377633.00
2.
Supply / Fixing of 6” Dia Sluice Valve: 3 No.
@
Rs. 5406.20 Per No.=
Rs. 16219.00
3.
Supply/Fixing of 2” Dia Air Valve: 10 No @
Rs. 3034.60 Per No.=
Rs 30340.00.
4.
Supply/Fixing of 6” Dia Non-Return Valve: 10 No:
@
Rs. 5048.20=
Rs. 50482.00
5. Const. of Masonry Chamber i/c
main Hole Cover:
3 No @Rs. 6700.00 Per No= Rs. 20100.00
Total: Rs.
494774.00
Add factor 3 % (+) Rs. 14843.00
G.Total :
Rs. 509617.00
Say
Rs. 0.510 M
II. Sub H No. 2 : Replacement of Pipeline
1. Providing and Laying GI Pipeline
a.
3000 rft or 914.34 M @ Rs. 1117.65 Per M= Rs. 1021923.00
b.
3” Dia GI 4200 rft or 1280 M @
Rs. 765.77 Per M= Rs. 980185.00
c.
2” Dia GI 5100 rft or 1554 M @
Rs. 478.88 Per M = Rs. 744180.00
d.
1.5” Dia GI 5600 rft or 1707 M @ Rs. 387.81 Per M = Rs. 661962.00
2.
Providing and Laying HDPE Pipe of the
following Sizes:
a. 50 mm Dia = 5200 rft or 1585 M @ Rs. 247.98
Per M=
Rs.393049.00
b.
40 mm Dia = 7600 rft Or 2316 M @ Rs. 180.97
Per M = Rs.
419126.00
3. Supply/ Fixing of Following Sizes of Sluice Valves
a. 4” Dia 2 No @ Rs. 3588.13 Per No= Rs. 7176.00
b. 3” Dia 3 No @ Rs. 2922.63 Per No=
Rs 8768.00
4. Const. of Masonry Chamber I/c Main Hole Cover
5
No @ Rs. 6700 Per No = Rs
33500.00
Total:
Rs. 4359869.00
Add
factor 3 % (+) Rs. 130797.00
G.Total:
Rs. 4490665.00
Say
Rs. 4.491 M.
III. SH No
3:
Repair of Chamber/Reservoir
1. Provision made for Repair of Pumping Chamber/Reservoir
4 No
@ Rs. 50,000.00 per No= Rs. 200,000.00
Say Rs. 0.20 M
IV. SH No. 4: Replacement of Pumping Machinery
a.
Supply/ Installation of 80 HP Pumping Machinery capable
to
give the required discharge= 1 set @
Rs. 1000000.00 Per Set= Rs.
10,00,000.00.
b.
Voltage Rregulator for 80 HP P/Machinery 2 No.
@Rs.120000.00
Per No. =
Rs. 240000.00
________________________________________________________
Total:
Rs. 1440000.00
Or: Rs. 1.44 M
________________________________________________________
G.
Total( SH No 1+ 2+ 3+4) = Rs. 6.641
M.
Add 5 % Unforeseen Expenses =
Rs 0.359 M
G.G. Total : Rs.07.00 Million
